I like the way you've laid it out @thewelllfan. My only challenge is from current squad you'd retain 10 players, and I don't have confidence that the club have the nouse to replace it with better quality.
FWIW I completely agree about S'OD, Paton, Mugabi not being first team picks. Lots of plaudits for how improved Mugabi has been but persona view is he can't read the game, get's caught flat footed, wrong side of players all the time. (appreciate others disagree)